$207,000
NAL Estimated Property Value2412 Stone Hollow Dr, Brenham, TX, 77833
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesCourtyard
Lot Size2,126 sqft
Building Information
Year Built1995
Land Information
APN5760-000-00600
Lot Number6
SubdivisionStone Hill Village
Land UseResidential
Legal DescriptionSTONE HILL VILLAGE, LOT 6
Census Tract170300
Assessed Land Value$14,030
Assessed Improvement Value$191,420
Assessment Year2025
About this property
Wonderful two bedroom, 1.5 bath, one story town home centrally located near shopping, restaurants and medical facilities. Home features nice size living/dining area, kitchen includes refrigerator, electric stove, disposal and dishwasher. Both bedrooms have walk-in closets and ceiling fans. Utility room with half bath, storage cabinets, small storage closet and includes washer and dryer. Blinds throughout home. Small privacy fenced back yard space and two covered parking spaces. Front yard and common areas maintained by the home owner’s association.
Investor Tools
$207,000
Estimated Property Value
$140,507Estimated Mortgage Balance
$66,493Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,291
$205,450
2025
$14,030
$191,420
$205,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,291
$205,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Inc
Conventional
$153,000
No
First
Jan 20, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,507
$70,493
33%
68%
$918/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$980/mo
$2,118/mo
$-1,138/mo
5.7%
