Last 24 Hours
$611,000
NAL Estimated Property Value24120 Fm 2004 Rd, Angleton, TX, 77515
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size15.36 acres
Land Information
APN0439-0002-305
Lot Number30
SubdivisionH H Russell
Land UseResidential
Legal DescriptionA0439 H H RUSSELL TRACT 1YY (CALLED LOT 30) ACRES 15.36
Census Tract662400
Assessed Land Value$7,770
Assessed Improvement Value$43,750
Assessment Year2025
About this property
Make this amazing land your dream home site! Over 15 unrestricted acres featuring a barn with stalls, a large pond and several trees. Unrestricted, seller has a current survey on file! Per seller there is no septic. the water well needs a new pump. Electric service polls are in the back of the property.
Investor Tools
$611,000
Estimated Property Value
$124,603Estimated Mortgage Balance
$486,397Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,666 /month
Positive
Cash Flow Estimate:
$1,222 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$875
$51,520
2025
$7,770
$43,750
$161,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$875
$51,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$140,250
No
First
Aug 27, 2020
Sep 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,603
$486,397
79%
20%
$841/mo
12.4%