$271,782
NAL Estimated Property Value24126 Wandering Brook Dr, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,510 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN1450380020017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 2 BECKER FIELDS SEC 4
Census Tract556000
Assessed Land Value$40,408
Assessed Improvement Value$231,374
Assessment Year2025
About this property
BRAND NEW CONSTRUCTION - Lennar's Cottage Collection "Hawthorn II" Elevation A in Becker Fields! This two-story home has a classic layout that is perfect for those who need privacy. The front door leads into the open concept family room which flows seamlessly into the kitchen and dining room at the back of the home. The owner’s suite is adjacent with a private bathroom and walk-in closet. Upstairs, three bedrooms and a laundry room connect to a versatile loft.
Investor Tools
$271,782
Estimated Property Value
$0Estimated Mortgage Balance
$271,782Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,631 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,648
$271,782
2025
$40,408
$231,374
$271,782
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,648
$271,782
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Fha
$260,200
Yes
First
N/A
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$271,782
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$750/mo
+$1,750/mo
11.0%
