$284,101
NAL Estimated Property Value2413 Roosevelt Ave, Fort Worth, TX, 76164
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Lot Size6,996 sqft
Building Information
Year Built1947
Stories1
Garage Spaces1
Land Information
APN35260-30-6
Lot Number6
SubdivisionRosen Heights First Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS FIRST FILING BLOCK 30 LOT 6
Census Tract100402
Assessed Land Value$49,000
Assessed Improvement Value$235,101
Assessment Year2025
About this property
Completely remodeled, LIKE NEW. Has new everything, central heat and air, flooring, windows, roof, exterior stucco and stone, plumbing, electrical, paint, all fixtures. Great floor plan, open kitchen and living room, large kitchen dining island. all granite counter tops, custom cabinets, and new real hard wood floors throughout except wet areas. All bedrooms very nice and large. Large utility room, garage has new garage door and garage door opener, must see to really appreciate.
Investor Tools
$284,101
Estimated Property Value
$0Estimated Mortgage Balance
$284,101Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,705 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,628
$284,101
2025
$49,000
$235,101
$284,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,628
$284,101
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$284,101
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.1%
