$322,453
NAL Estimated Property Value2414 Fern Lacy Ct, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,710 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1266320020001
Lot Number1
SubdivisionHannover Village
Land UseResidential
Legal DescriptionLT 1 BLK 2 HANNOVER VILLAGE SEC 3
Census Tract555102
Assessed Land Value$51,530
Assessed Improvement Value$270,923
Assessment Year2025
About this property
Move-in Ready, spacious 3 Bedroom, 2 bath floor plan with large living area and separate dining room and a 2 car attached garage. Large primary bath with showerand tub. Fresh paint and carpet to be replaced. Convenient access to 99 & I45. Great corner lot and the backyard has plenty of room for your kids and pets with a nice patio and storage.
Investor Tools
$322,453
Estimated Property Value
$236,133Estimated Mortgage Balance
$86,320Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,935 /month
Positive
Cash Flow Estimate:
$645 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
$435/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,213
$322,453
2025
$51,530
$270,923
$322,453
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,213
$322,453
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$240,000
No
First
Jun 17, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,133
$86,320
26%
73%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,874/mo
+$586/mo
9.2%
