$222,000
NAL Estimated Property Value2414 Paul Revere St, Temple, TX, 76504
$288,600 ARV
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Refrigerator
FlooringLaminate, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN37688
Lot Number18,19
SubdivisionNorthwest Hills 1st Extension
Land UseResidential
Legal DescriptionNORTHWEST HILLS 1ST EXTENSION, BLOCK 016, LOT 19, PT 18, (W 5' OF 18) (W 5' OF 18)
Census Tract020401
Assessed Land Value$34,000
Assessed Improvement Value$152,000
Assessment Year2025
About this property
New flooring and fresh interior paint on left side of Building is in excellent condition and both units rent easy. Not many duplexes in Temple area and especially at this price and location. Water is on one meter. Collected separately. Both 3/2 units are rented for $825 & $775. B)$825 - new inside HVAC unit, new flooring and paint. A) $775.Restrictions: Yes
Investor Tools
$222,000
Estimated Property Value
$0Estimated Mortgage Balance
$222,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$288,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,872
$186,000
2025
$34,000
$152,000
$186,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,872
$186,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$228,000
100%
0%
$0/mo
