$278,000
NAL Estimated Property Value2414 S CHRISTIAN CIR 23, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size6,264 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Garage Spaces1
Land Information
APN18-4029-0010-0230-00
Lot Number23
SubdivisionAdams Crossing Phase 5
Land UseReal Property Single Family
Legal DescriptionLOT 23 BLK 1 ADAMS CROSSING PHASE 5 (2022 PLAT C1-4140 CCMR FILED 02/18/2021)
Census Tract010204
Assessed Land Value$43,229
Assessed Improvement Value$209,841
Assessment Year2025
About this property
Nestled in Harlingen most respected communities, our brand new model home features beautiful interior and exterior features. We offer 3 Bedrooms, 2 Bathrooms, 2 Car Garage - making it the perfect home for your family!
Investor Tools
$278,000
Estimated Property Value
$227,121Estimated Mortgage Balance
$50,879Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,974
$253,070
2025
$43,229
$209,841
$253,070
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,974
$253,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Va
$245,500
Yes
First
Apr 11, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,121
$50,879
18%
82%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,472/mo
$-292/mo
5.1%
