$674,000
NAL Estimated Property Value2415 Bahama Rd, Austin, TX, 78733
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave
FlooringBamboo, Tile
Exterior
Exterior FeaturesBalcony, Boat Ramp, See Remarks
Lot Size11,979 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01353608220000
Lot Number35
SubdivisionAustin Lake Estates Sec 1
Land UseResidential
Legal DescriptionLOT 35 BLK 22 AUSTIN LAKE ESTATES SEC 1
Census Tract033900
Assessed Land Value$399,790
Assessed Improvement Value$228,147
Assessment Year2025
About this property
Cute bungalow - open living - lots of light - bamboo floors create a nice ambiance. Covered front porch with sitting area is a great place for morning coffee under huge trees. Nice use of space for a smaller home. Plantation Shutters - Ceiling Fans - Huge Rear Deck. Deeded access to Lake Hills Park per Community Association Mgmt.
Home has been Pre-Inspected for greater transparency: 3rd Party Inspection; WDI (Termite) & Septic System Inspection and Pump-Out. 
Eanes Schools create a great opportunity!Restrictions: Yes
Investor Tools
$674,000
Estimated Property Value
$483,072Estimated Mortgage Balance
$190,928Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,044 /month
Positive
Cash Flow Estimate:
$1,348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$897/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,400
$627,937
2025
$399,790
$228,147
$627,937
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,400
$627,937
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$528,000
No
First
Nov 10, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$483,072
$175,928
26%
72%
$3,166/mo
