Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$329,000

NAL Estimated Property Value

2415 Morris Ln, Bryan, TX, 77802

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,101 Sq Ft
price_per_sqft$152.31 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesSprinkler System
Lot Size12,384 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN213000-0212-0130
Lot Number13
SubdivisionCulpepper Manor Ph 2
Land UseResidential
Legal DescriptionCULPEPPER MANOR PH 2, BLOCK 12, LOT 13
Census Tract000800
Assessed Land Value$92,013
Assessed Improvement Value$197,043
Assessment Year2025

About this property

Welcome to a beautifully maintained home situated on a corner lot! The expansive family room connects to the updated kitchen with stunning granite counters, backsplash, crushed granite sink with new touchless faucet, ample cabinet & counter space. The home features laminate wood floors & custom plantation shutters, which can be closed off for privacy with pocket doors. All bedrooms easily accommodate king-size beds. The master bath was remodeled & features 2 walk-in closets. The laundry room is equipped with freezer space, folding table & extra storage. Oversized garage has bonus storage room. Other features: 4 yo roof with full gutters, leaf guards, 2 yo water heater & sprinkler system. Most electrical work has been updated. Covered back patio overlooks a private fenced backyard with shed wired for electricity. Washer, dryer & refrigerator are negotiable.

Investor Tools

Property Icon
$329,000
Estimated Property Value
$153,723Estimated Mortgage Balance
$175,277Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,678
$289,056
2025
$92,013
$197,043
$289,056
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,678
$289,056

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$157,200
No
First
Feb 13, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,723
$166,277
51%
47%
$943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$943/mo
+$567/mo
5.5%

City: Bryan

2415 Morris Ln | Property Details | No Agent List