Last 24 Hours
$355,710
NAL Estimated Property Value2415 Ranna Court, Sugar Land, TX, 77478
Off Market
4 Beds
4 Bath
2,300 Sq Ft
$113.04 / sqft
Built in 2020Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size3,695 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN7612-01-001-0410-907
Lot Number1
SubdivisionRiverway Estates Sec 1
Land UseResidential
Legal DescriptionRIVERWAY ESTATES SEC 1, BLOCK 1, LOT 1, PARTIAL REPLAT NO 4
Census Tract672304
Assessed Land Value$64,529
Assessed Improvement Value$324,796
Assessment Year2025
About this property
Look no further! This beautiful two story home has all you've been searching for!!! Hard surface flooring, Granite counter tops, custom built cabinetry, Stainless Steele appliances, good sized closets, secluded plot in a cul-de-sac. Easy access to major arteries into Houston.
Investor Tools
$355,710
Estimated Property Value
$189,135Estimated Mortgage Balance
$166,575Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,134 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,481
$355,710
2025
$64,529
$324,796
$389,325
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,481
$355,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R M K Financial Corp
Fha
$212,454
Yes
First
Sep 15, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,135
$166,575
46%
53%
$1,274/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$1,674/mo
+$1,476/mo
10.6%
12.4%