$427,000
NAL Estimated Property Value2415 San Conero Dr, Pearland, TX, 77581
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size10,197 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1240150010016
Lot Number16
SubdivisionVilla Verde Amend
Land UseResidential
Legal DescriptionLT 16 BLK 1 VILLA VERDE SEC 3 AMEND
Census Tract350102
Assessed Land Value$83,443
Assessed Improvement Value$324,341
Assessment Year2025
About this property
Nestled in a picturesque neighborhood, this newly remodeled home boasts 4 bedrooms, 3 bathrooms, and 2934 square feet of living space. Surrounded by lush greenery and a serene walking trail, this one-of-a-kind property offers a peaceful retreat. Built in 2005, the home features a heavily wooded lot in the back, providing privacy and tranquility. With its charming appeal and modern updates, this home is sure to sell quickly. Don't miss out on the opportunity to make this stunning property yours! all measurements are approximate!
Investor Tools
$427,000
Estimated Property Value
$342,509Estimated Mortgage Balance
$84,491Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,542
$407,784
2025
$83,443
$324,341
$407,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,542
$407,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$344,000
No
First
Feb 4, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,509
$84,491
19%
80%
$2,063/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$2,538/mo
$-278/mo
6.4%
