$247,180
NAL Estimated Property Value2416 Vickie Street, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Laminate
Exterior
Lot Size9,600 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38005500050170000
Lot Number17
SubdivisionBig Town
Land UseResidential
Legal DescriptionBIG TOWN ESTATES 3 BLK 5 LOT 17 INT201900051286 DD02282019 CO-DC 0055000501700 1CM00550005
Census Tract017805
Assessed Land Value$65,000
Assessed Improvement Value$182,180
Assessment Year2025
About this property
Once this was a beautiful home with a loving family but now it needs major repairs to make it beautiful again. Cash offers and Rehab Loans only please.
Investor Tools
$247,180
Estimated Property Value
$132,675Estimated Mortgage Balance
$114,505Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,483 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,589
$247,180
2025
$65,000
$182,180
$247,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,589
$247,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Unknown
$155,200
No
First
Feb 28, 2019
Mar 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,675
$114,505
46%
54%
$931/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$931/mo
+$1,041/mo
9.6%
