$79,000
2417 Sandpiper, Crystal Beach, TX, 77650
On Market
Just Added
Highlights
Interior
Exterior
Lot Size7,349 sqft
Land Information
APN3075-0000-0044-000
Lot Number44
SubdivisionDriftwood
Land UseVacant Land
Legal DescriptionABST 65 B FRANKS SUR LOT 44 DRIFTWOOD ADDN
Census Tract723900
Assessed Land Value$121,790
Assessment Year2025
About this property
Located in the prestigious Driftwood subdivision of Crystal Beach, this 7,350 ft.² lot offers the perfect setting for a new beach house or investment property. Situated opposite The Big Store and with easy access at a traffic light, this prime location provides convenience and potential. Just a short walk or golf cart ride away from the beach, this lot promises endless family fun and relaxation.
Investor Tools
$46,105Estimated Mortgage Balance
$1,530Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$474 /month
Positive
Cash Flow Estimate:
$158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$65/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$538
$47,635
2025
$121,790
N/A
$121,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$538
$47,635
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patrick Mitchell
Open End Mortgage / Open End With Future Advance Clause
$52,000
No
First
Oct 15, 2020
Oct 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,105
$1,530
3%
97%
$312/mo
