$478,728
NAL Estimated Property Value2417 Savanah Oaks Bend, Abilene, TX, 79602
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size14,418 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN51309000800
Lot Number14
SubdivisionOldham Oaks Addn Sec 1
Land UseResidential
Legal DescriptionOLDHAM OAKS ADDN SEC 1, BLOCK B, LOT 14, ACRES .331
Census Tract012100
Assessed Land Value$59,000
Assessed Improvement Value$419,728
Assessment Year2025
About this property
This stunning new construction built by Ron Boyd Custom Homes offers a spacious and popular open concept floor plan situated in the Oldham Oaks neighborhood. Enjoy a split floor plan with hardwood floors and gorgeous finishes. Whether you are relaxing or entertaining in this home, you will appreciate the attention to the details and the craftsmanship! Ring Doorbell allows you to see who is at your front door even when you are not home.
Investor Tools
$478,728
Estimated Property Value
$400,409Estimated Mortgage Balance
$78,319Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,872 /month
Positive
Cash Flow Estimate:
$957 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,260
$478,728
2025
$59,000
$419,728
$478,728
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,260
$478,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$325,000
No
First
Sep 12, 2019
Aug 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,409
$78,319
16%
84%
$2,764/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$3,114/mo
$-1,454/mo
4.2%
