$112,029
NAL Estimated Property Value2417 Wayne St, Houston, TX, 77026
$145,638 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,199 sqft
Building Information
Year Built1945
Land Information
APN0402530000053
SubdivisionKohn
Land UseResidential
Legal DescriptionTR 40 KOHN ABST 32 HARRIS & WILSON
Census Tract211102
Assessed Land Value$67,200
Assessed Improvement Value$44,829
Assessment Year2025
About this property
Don't miss out on this excellent investment opportunity! This property offers significant potential with convenient access to Hwy 10. Please note that room sizes are approximate, and buyers are encouraged to verify them.
Investor Tools
$112,029
Estimated Property Value
$0Estimated Mortgage Balance
$112,029Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$145,638
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,311
$112,029
2025
$67,200
$44,829
$112,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,311
$112,029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$139,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
14.0%
