$236,158
NAL Estimated Property Value2418 Bradford Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size6,854 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5910-01-003-7200-907
Lot Number72
SubdivisionQuail Valley East Sec 1
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 1, BLOCK 3, LOT 72, R/P
Census Tract671002
Assessed Land Value$29,900
Assessed Improvement Value$206,258
Assessment Year2025
About this property
Welcome to the quiet community of Quail Valley East. Open floor plan with high ceilings make this house feel like a home when you enter it. This gem is located only minutes from the city recreational center and minutes from the Quail Valley Golf Course. Local schools are just a few of the benefits of purchasing this home, local and major shopping along with major medical facilities are minutes away.
Investor Tools
$236,158
Estimated Property Value
$196,397Estimated Mortgage Balance
$39,761Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,417 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$196/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,661
$236,158
2025
$29,900
$206,258
$236,158
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,661
$236,158
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$213,069
Yes
First
Mar 3, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,397
$39,761
16%
83%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,474/mo
+$716/mo
11.1%
