$237,000
NAL Estimated Property Value2418 Rainier Mist Rd, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesSolar Hot Water, Water Heater, Disposal, Microwave, Dishwasher
Exterior
Lot Size5,937 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1412440040034
Lot Number34
Land UseResidential
Legal DescriptionLT 34 BLK 4 BRECKENRIDGE WEST SEC 3
Census Tract241103
Assessed Land Value$45,784
Assessed Improvement Value$185,910
Assessment Year2025
About this property
Move in ready Express Home just in time for the Holidays. This is a single story home with 3 bedrooms, 2 full baths and an open concept. Great for entertaining as the home offers space, split plan, high ceilings with an island kitchen, stainless steel appliances, cabinet pulls and a huge back yard. Call today for a private viewing of this Charming home with great curb appeal.
Investor Tools
$237,000
Estimated Property Value
$180,635Estimated Mortgage Balance
$56,365Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,718
$231,694
2025
$45,784
$185,910
$231,694
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,718
$231,694
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$201,286
Yes
First
Jan 7, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,635
$51,059
22%
76%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,707/mo
+$243/mo
9.9%
