$764,000
NAL Estimated Property Value2419 Creekside Circle S, Irving, TX, 75063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size12,375 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces3
Land Information
APN321607100B0120000
Lot Number12
SubdivisionHackberry Creek Village
Land UseResidential
Legal DescriptionHACKBERRY CREEK VILLAGE PH 2 BLK B LOT 12 INT202100139927 DD05072021 CO-DC 1607100B01200 2CI1607100B
Census Tract014124
Assessed Land Value$225,000
Assessed Improvement Value$475,000
Assessment Year2025
About this property
Beautiful 4 Bdrm, 3.5 Bath & Study W 3-CAR Garage IN EXCLUSIVE HACKBERRY CREEK! Light and Bright Kitchen Overlooks Family Room W Fireplace perfect for entertaining! Formal Dining Room with High Ceilings; Plantation Shutters; Custom Molding throughout; Spacious Master Has a Fireplace, separate Shower & jetted Tub! 3 Bedrooms & 2 bathrooms up; Game room used as a Media Room; Large Closets Throughout; Updated carpet & paint; Gated Community with Security; Don't Miss This One! MULTIPLE OFFERS. ALL OFFERS WILL BE REVIEWED THURSDAY 4.15.21 AT 6:00P.
Investor Tools
$764,000
Estimated Property Value
$45,345Estimated Mortgage Balance
$718,655Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,584 /month
Positive
Cash Flow Estimate:
$1,528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,204/month
$3,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,629
$700,000
2025
$225,000
$475,000
$700,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,629
$700,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fidelity Financial Mortgage Corp
Stand Alone Second / Subordinate Position
$88,000
No
First
Jul 17, 2007
Aug 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,345
$718,655
94%
6%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,270/mo
$3,000/mo
+$270/mo
5.1%
