$336,000
NAL Estimated Property Value2419 Padgett Ct, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,587 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7612-01-001-0260-907
Lot Number26
SubdivisionRiverway Estates Sec 1
Land UseResidential
Legal DescriptionRIVERWAY ESTATES SEC 1, BLOCK 1, LOT 26
Census Tract672304
Assessed Land Value$81,510
Assessed Improvement Value$238,490
Assessment Year2025
About this property
Welcome to a unique large home with 4 bedrooms and 2.5 bathroom. Located in a quite cu-de-sac of Riverway Estate. Home has large breakfast area, living rooms featured by fireplace. Tile flooring in main floor and kitchen. Fresh Pain whole house. Upstairs upgraded with laminate and carpets in two guess rooms. Featuring two AC units for better cooling for the home.
Investor Tools
$336,000
Estimated Property Value
$273,684Estimated Mortgage Balance
$62,316Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,983
$320,000
2025
$81,510
$238,490
$320,000
Yes (2019)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,983
$320,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$276,500
No
First
Oct 8, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,684
$58,316
17%
81%
$1,658/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$2,208/mo
+$942/mo
11.3%
