$240,211
NAL Estimated Property Value242 Goodson Dr, Houston, TX, 77060
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Oven
FlooringTile
Exterior
Lot Size6,512 sqft
Building Information
Year Built1971
Stories1
Land Information
APN1032000000029
Lot Number29
SubdivisionGreenridge North
Land UseResidential
Legal DescriptionLT 29 BLK 32 GREENRIDGE NORTH SEC 9 R/P
Census Tract222505
Assessed Land Value$34,546
Assessed Improvement Value$205,665
Assessment Year2025
About this property
This house was remodeled has a new roof, new granite counter tops, new A/C system, plus new duck work. new kitchen cabinets, bathroom remodeled. crown molding fully painted inside and out. House remolded inside and out. Brand new fence, recess lights inside and out. Also a camera for safety Beautiful home will not last long.
Investor Tools
$240,211
Estimated Property Value
$191,215Estimated Mortgage Balance
$48,996Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,441 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,012
$240,211
2025
$34,546
$205,665
$240,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,012
$240,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Fha
$202,000
Yes
First
Jun 7, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,215
$55,785
22%
80%
$1,212/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,412/mo
+$814/mo
11.1%
