$320,000
NAL Estimated Property Value2421 Leslie Street, Denton, TX, 76205
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size11,927 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR23153
Lot Number1
SubdivisionSouth Park 5
Land UseResidential
Legal DescriptionSOUTH PARK 5 BLK E LOT 1 1/351-E // ANB TOMPKINS 1246
Census Tract020800
Assessed Land Value$67,613
Assessed Improvement Value$248,593
Assessment Year2025
About this property
Beautiful Home, Great Location, Amazing Pool. Three bedroom two bath home, directly across from Denia Park, and minutes from UNT. Highlights include vaulted ceilings, custom shower, walk in closets, wood burning fireplace, giant sun room that overlooks the pool, huge back yard on a corner lot, separate laundry room, and much more. You will enjoy spending time in this pool and back yard entertaining family and friends. If you have been looking for that home with amazing space both inside and out, you have found it.
Investor Tools
$320,000
Estimated Property Value
$195,367Estimated Mortgage Balance
$124,633Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,800
$316,206
2025
$67,613
$248,593
$316,206
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,800
$316,206
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$216,000
No
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,367
$124,633
38%
61%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,296/mo
+$676/mo
7.4%
