$313,900
NAL Estimated Property Value2421 Roufa Road 0, Houston, TX, 77003
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher
FlooringConcrete, Tile
Exterior
Exterior FeaturesCourtyard
Lot Size1,398 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1285510020020
Lot Number20
SubdivisionWaterhill Homes On Commerce Street
Land UseResidential
Legal DescriptionLT 20 BLK 2 WATERHILL HOMES ON COMMERCE STREET
Census Tract310101
Assessed Land Value$70,000
Assessed Improvement Value$243,900
Assessment Year2025
About this property
You'll want to see this 2-Bedroom 2-Bath Unit Offering Easy access to the Light rail and is also within walking distance to Minute Maid Park, BBVA Compass Soccer Stadium, Convention Center, and also a short distance from Discovery Green!! This unit offers the Master Bedroom Downstairs, Bedroom & Open Living up w All Appliances Included. Absolutely No Carpet at all. Truly In the Heart of Everything Downtown--Location is Great. Wont Last!! Thanks for Showing!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,568
$313,900
2025
$70,000
$243,900
$313,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,568
$313,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$258,000
No
First
Aug 7, 2020
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,215
$84,685
26%
73%
$1,547/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,547/mo
+$543/mo
8.0%
