Last 24 Hours
$291,000
NAL Estimated Property Value2422 Costa Mesa Drive, Dallas, TX, 75228
Off Market
4 Beds
2 Bath
1,228 Sq Ft
$199.51 / sqft
Built in 1953Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Lot Size7,754 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000704809000000
Lot Number58
SubdivisionCasa View Heights No 8
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS NO 8 BLK 39/7272 LT 58 INT202000358519 DD12222020 CO-DC 7272 039 05800 3007272 039
Census Tract012701
Assessed Land Value$60,000
Assessed Improvement Value$214,310
Assessment Year2025
About this property
Completely renovated with show stopping curb appeal and designer finishes inside and out. Spacious kitchen features new cabinets, quarts counters, ss appliances complete with brick pattern back splash. Huge fenced backyard with plenty of room for a pool. Both bathrooms updated with new designer vanities and tile. New lighting and plumbing fixture throughout. New HVAC and energy efficient windows. New roof. Minutes from Downtown Dallas, White Rock Lake and the Casa View Shopping Center currently undergoing $2 million renovation. Harry Stone Park getting a new $1.6 million aquatics center.
Investor Tools
$291,000
Estimated Property Value
$207,605Estimated Mortgage Balance
$83,395Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,131
$274,310
2025
$60,000
$214,310
$274,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,131
$274,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Library Of Congress Fcu
Conventional
$231,800
No
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,605
$83,395
28%
71%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,390/mo
+$1,182/mo
10.6%
12.4%