$3,600
2422 Langston St, Houston, TX, 77007
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size2,108 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1337180010009
Lot Number9
SubdivisionLangston Court
Land UseResidential
Legal DescriptionLT 9 BLK 1 LANGSTON COURT
Census Tract510901
Assessed Land Value$147,490
Assessed Improvement Value$396,612
Assessment Year2025
About this property
Welcome to Cottage Green, where location and curb appeal meet modern luxury! This stunning 3-story home features a welcoming gated entry walkway, open-concept living, and beautiful red oak hardwood floors. The spacious kitchen boasts upgraded appliances and plenty of room to entertain. Enjoy a huge covered patio on the first floor plus a private balcony off the second floor. The oversized primary suite features tray ceilings and an impressive primary bath with dual vanities and abundant space. Modern, stylish, and perfectly located—this one is a must-see!
Investor Tools
$343,008Estimated Mortgage Balance
$201,094Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,265 /month
Positive
Cash Flow Estimate:
$1,088 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$866/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,672
$544,102
2025
$147,490
$396,612
$544,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,672
$544,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$385,300
No
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,008
$201,094
36%
63%
$2,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,311/mo
+$269/mo
5.7%
