$175,000
NAL Estimated Property Value24223 Kennedy Ranch Ln, Hockley, TX, 77447
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Electric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size6,299 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1146480050014
Lot Number14
SubdivisionRanch Country
Land UseResidential
Legal DescriptionLT 14 BLK 5 RANCH COUNTRY SEC 8
Census Tract556000
Assessed Land Value$34,650
Assessed Improvement Value$110,576
Assessment Year2025
About this property
Open and bright home in nice, clean subdivision. Spacious living with a fenced-in backyard. House has an attached 1-car garage. Easy access to US-290, Grand Parkway, and Highway 6! Landlord requires a 2 or 3 year lease. Property will be ready for move-in 05/8/2021.
Investor Tools
$175,000
Estimated Property Value
$68,466Estimated Mortgage Balance
$106,534Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,149
$145,226
2025
$34,650
$110,576
$145,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,149
$145,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tvc Funding Iii Llc
Arm (Adjustable Rate Mortgage)
$75,750
No
First
Mar 27, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,466
$109,534
61%
39%
$431/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$431/mo
+$1,039/mo
10.1%
