$272,000
NAL Estimated Property Value2423 Airline Dr, Brenham, TX, 77833
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Cooktop, Electric Oven
Exterior
Lot Size13,011 sqft
Building Information
Year Built1970
Garage Spaces2
Land Information
APN5651-902-01100
SubdivisionSouth Park Sec I
Land UseResidential
Legal DescriptionSOUTH PARK SEC I , BLOCK B, LOT PT 11, ALL 12
Census Tract170300
Assessed Land Value$45,410
Assessed Improvement Value$195,450
Assessment Year2025
About this property
Wonderful family home with a large yard centrally located to shopping, schools and medical facilities. This 3-bedroom, 2.5 bathroom with an additional bonus room that could function as another bedroom is move in ready. With an open kitchen and dining room that flows into the living area this home gives a feeling of being a lot larger. The beautiful tree shade yard and covered back patio will provide the perfect area for outdoor entertaining. Take advantage of the opportunity to see this home today!
Investor Tools
$272,000
Estimated Property Value
$161,259Estimated Mortgage Balance
$110,741Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,929
$240,860
2025
$45,410
$195,450
$240,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,929
$240,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$186,558
Yes
First
Jul 10, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,259
$117,741
42%
59%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,119/mo
+$271/mo
6.1%
