$275,000
NAL Estimated Property Value2423 Willow Bend Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher, Oven
FlooringCarpet, Wood
Exterior
Lot Size7,440 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3780-09-010-1950-901
Lot Number195
SubdivisionThe Grove Sec 9
Land UseResidential
Legal DescriptionTHE GROVE SEC 9, BLOCK 10, LOT 195
Census Tract673600
Assessed Land Value$47,710
Assessed Improvement Value$174,702
Assessment Year2025
About this property
Beautiful One story 3/2/2 home with no back neighbors. Open floorplan, the living area has large back windows. Gorgeous hardwood flooring. The backyard is beautifully landscaped, like having your own private park. Home is located in a Country Club and Golf course community. Zoned to exemplary elementary school. Home is ready for immediate move-in.
Investor Tools
$275,000
Estimated Property Value
$0Estimated Mortgage Balance
$275,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,489
$222,412
2025
$47,710
$174,702
$222,412
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,489
$222,412
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
9.3%
