$782,528
NAL Estimated Property Value2424 Southmore Blvd, Houston, TX, 77004
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size12,001 sqft
Building Information
Year Built1940
Stories2
Land Information
APN0611180000005
SubdivisionRiverside Terrace
Land UseResidential
Legal DescriptionTRS 5 & 6A BLK 25 RIVERSIDE TERRACE SEC 3
Census Tract313000
Assessed Land Value$408,000
Assessed Improvement Value$374,528
Assessment Year2025
About this property
Beautiful updated property located minutes from Medical Center, Downtown, Universities, plus more. This multi-use property is very unique & can also be used for commercial use. Fully fenced throughout with gated entrance. Parking space is available for up to approximately 20 car space. Full kitchen, with basement space, and plenty of room for storage. Room dimensions are an approximate and must be verified.
Investor Tools
$782,528
Estimated Property Value
$431,440Estimated Mortgage Balance
$351,088Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,695 /month
Positive
Cash Flow Estimate:
$1,565 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,086
$782,528
2025
$408,000
$374,528
$782,528
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,086
$782,528
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Commercial
$455,000
No
First
Jul 26, 2023
Aug 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,440
$351,088
44%
55%
$2,728/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,728/mo
$-502/mo
3.4%
