$147,000
NAL Estimated Property Value2425 Bridge Avenue, Abilene, TX, 79603
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Tile
Exterior
Lot Size7,623 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32000084600
Lot Number15
SubdivisionGreen Acres Sec 2
Land UseResidential
Legal DescriptionGREEN ACRES SEC 2, BLOCK 37, LOT 15, CONT
Census Tract010500
Assessed Land Value$10,294
Assessed Improvement Value$131,560
Assessment Year2025
About this property
1209 SF 3 bedroom 2 bathroom house in north Abilene. The house features updated kitchen and bathrooms, a functional layout and a nice covered carport. Fresh mud work and the interior was completely repainted May 2022. Refrigerator and stove convey.
Investor Tools
$147,000
Estimated Property Value
$123,407Estimated Mortgage Balance
$23,593Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,478
$127,336
2025
$10,294
$131,560
$141,854
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,478
$127,336
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank Mortgage
Stand Alone Second / Subordinate Position
$5,067
No
First
Dec 22, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,407
$23,593
16%
84%
$791/mo
