$143,915
NAL Estimated Property Value2425 Holly Hall Street 137, Houston, TX, 77054
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Free-Standing Range, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate
Building Information
Year Built1983
Stories2
Garage Spaces1
Land Information
APN1152730100011
SubdivisionPlaza Place
Land UseResidential
Legal DescriptionUNIT 137 BLDG J .59981 INT COMMON LAND & ELE PLAZA PLACE CONDO PH 3
Census Tract314005
Assessed Land Value$27,344
Assessed Improvement Value$116,571
Assessment Year2025
About this property
Beautifully remodeled condo right by the Medical Center and walking distance to NRG Stadium. This condo features two full bedrooms and bathrooms, granite countertops, fresh paint, and carpet! Brand new energy-efficient LED lights installed throughout the home along with a skylight in the upstairs bedroom. This community has one of the lowest maintenance fees in the area and comes with a clubhouse, multiple green spaces, two pools, a gazebo, and a tennis court. Schedule your showing today!
Investor Tools
$143,915
Estimated Property Value
$106,612Estimated Mortgage Balance
$37,303Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$246/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,011
$143,915
2025
$27,344
$116,571
$143,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,011
$143,915
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$120,000
No
First
Aug 6, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,612
$37,303
25%
74%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$966/mo
+$434/mo
11.7%
