$291,000
NAL Estimated Property Value2426 Duval Dr, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,599 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1G-0808-5017-00600-000
Lot Number6
SubdivisionDove Crossing Unit #5
Land UseResidential
Legal DescriptionDOVE CROSSING UNIT #5 BLOCK 17 LOT 6
Census Tract210610
Assessed Land Value$36,100
Assessed Improvement Value$267,025
Assessment Year2025
About this property
Hey Mom this home has a pool! 2 story, 4 bed, 3 bath, 2 car garage, in ground pool in your backyard, PLUS pool in the community! Looks BRAND NEW w flooring & paint! Ready for move in! Friendly neighborhood, NBISD home of the Unicorns, easy access to IH 35/IH 10/IH 78/725. Minutes from Wal-Mart, HEB, New Braunfels Middle School, 9th Grade Center, & downtown dining. Tons of walking trails in the esteemed Fisher Park.Restrictions: Yes
Investor Tools
$291,000
Estimated Property Value
$230,219Estimated Mortgage Balance
$60,781Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,723/month
$288/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,218
$275,000
2025
$36,100
$267,025
$303,125
No
Tax History
Year
Tax Paid
Assessed Value
2023
$19,218
$275,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$260,000
No
First
Apr 7, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,219
$44,781
16%
79%
$1,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,568/mo
+$848/mo
10.0%
