$396,000
NAL Estimated Property Value24263 Via Vitani Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,653 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN4803-02-001-0390-901
Lot Number39
SubdivisionLakes Of Bella Terra West Sec 2
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA WEST SEC 2, BLOCK 1, LOT 39
Census Tract673403
Assessed Land Value$58,258
Assessed Improvement Value$332,711
Assessment Year2025
About this property
Conveniently located off FM 1093 in a peaceful neighborhood, this home boasts 4 bedrooms, 2.5 baths, and a 2-car garage. Enjoy the tranquility of having no rear neighbors and the convenience of being right across from a playground. The interior features tiled floors throughout (excluding bedrooms), a stunning open kitchen with herringbone backsplash tile, and quartz countertops. Stainless steel appliances add a modern touch to this charming property.
Investor Tools
$396,000
Estimated Property Value
$0Estimated Mortgage Balance
$396,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,576
$390,969
2025
$58,258
$332,711
$390,969
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,576
$390,969
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$396,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,000/mo
+$1,740/mo
8.3%
