$160,424
NAL Estimated Property Value2428 Forest Brook Lane 1208, Arlington, TX, 76006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1985
Land Information
APN14401C---A--208
Lot Number208
SubdivisionForestbrook Condominium
Land UseResidential
Legal DescriptionFORESTBROOK CONDOMINIUM BLOCK A LOT 208 & .04111 OF COMMON AREA
Census Tract113116
Assessed Land Value$20,000
Assessed Improvement Value$140,424
Assessment Year2025
About this property
Loft style condo. Open floorplan with vaulted ceilings & cozy fireplace. Kitchen offers built in microwave, dishwasher, ss refrigerator, plenty of counter space, & breakfast bar. Ceramic Tile in wet areas, carpet throughout, Loft area can be 2nd living, bed, study, or office with large walk-in closet. Ceiling fans in each living area, skylight provides abundant natural light, Easy access to 360 and surrounding metroplex. Currently leased for 1125. Lease ends Dec 31 2021.
Investor Tools
$160,424
Estimated Property Value
$228,606Estimated Mortgage Balance
$160,424Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$963 /month
Positive
Cash Flow Estimate:
$321 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$308/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,841
$160,424
2025
$20,000
$140,424
$160,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,841
$160,424
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Unknown
$124,699
No
First
Dec 20, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,606
N/A
0%
143%
$1,496/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,804/mo
$-184/mo
12.1%
