$319,990
2428 Harrington St, Houston, TX, 77026
On Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size1,816 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN1461990010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 CARR CITY VIEWS
Census Tract212300
Assessed Land Value$26,789
Assessed Improvement Value$244,454
Assessment Year2025
About this property
3-bedroom, 3.5-bath home in a gated community in North Downtown Houston. All three bedrooms are located upstairs, offering privacy and separation from the main living areas. Large windows provide plenty of natural light throughout the home. The kitchen includes a huge walk-in pantry under the stairs. The HOA allows short-term rentals and Airbnb, making this a flexible option for both homeowners and investors. Photos are from a separate model home. This home has the same floor plan with a flipped layout, so the configuration is reversed from the photos.
Investor Tools
$0Estimated Mortgage Balance
$320,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$561
$271,243
2025
$26,789
$244,454
$271,243
No
Tax History
Year
Tax Paid
Assessed Value
2024
$561
$271,243
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,200/mo
+$522/mo
6.5%
