Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$431,310

NAL Estimated Property Value

2428 Pheasant Dr, Little Elm, TX, 75068

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,127 Sq Ft
price_per_sqft$188.01 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,981 sqft

Building Information

Year Built2002
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR248298
Lot Number27
SubdivisionEldorado Estates Ph Ii
Land UseResidential
Legal DescriptionELDORADO ESTATES PH II BLK D LOT 27
Census Tract020112
Assessed Land Value$95,680
Assessed Improvement Value$335,630
Assessment Year2025

About this property

***MULTIPLE OFFERS** Best & Final Due by Sunday, February 20th 7pm** Super cute, 1-story home is located in Little Elm’s popular Eldorado Estates & attends Frisco ISD. Features 3 bedrooms, 2 baths plus a dedicated study which could be used as a 4th bedroom. Large formal dining room. Spacious kitchen + breakfast nook is open to the living room. No carpet in the entire house, all tile floors. Great location close to all shopping and various highways!

Investor Tools

Property Icon
$431,310
Estimated Property Value
$288,623Estimated Mortgage Balance
$142,687Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,588 /month
Positive
Cash Flow Estimate:
$863 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
$295/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,208
$431,310
2025
$95,680
$335,630
$431,310
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,208
$431,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$313,125
No
First
Mar 18, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,623
$142,687
33%
67%
$1,878/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
$2,173/mo
+$697/mo
8.0%

City: Little Elm

2428 Pheasant Dr | Property Details | No Agent List