Last 24 Hours
$329,000
NAL Estimated Property Value243 County Road 461, Thorndale, TX, 76577
Off Market
— Beds
— Bath
480 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size3.46 acres
Building Information
Year Built2011
Land Information
APNR17596
Land UseResidential
Legal DescriptionA0310 LIENDO, J.J.,3.461 ACRES
Census Tract950800
Assessed Land Value$125,630
Assessed Improvement Value$105,150
Assessment Year2025
About this property
3.46+/- acre corner lot on hilltop with sweeping views of Brushy Bottom. On South end of the property there is 40X60X16 metal shop on concrete slab with office area and air compressor room. Shop has 12 ft roll-up doors on the East and West ends. Shop has electricity and water connected. One bedroom cabin sits on the North end of the property, and is used as temporary lodging. Water comes from SWMWSC, and electric is through ONCOR transmission system.
Investor Tools
$329,000
Estimated Property Value
$477,310Estimated Mortgage Balance
$329,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,551
$230,780
2025
$125,630
$105,150
$230,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,551
$230,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newtek Bank Na
Commercial
$500,000
No
First
Oct 31, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,310
N/A
0%
145%
$2,998/mo
12.4%