$404,890
NAL Estimated Property Value243 Silktassel Way, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size5,097 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR156279
Lot Number35
SubdivisionSunfield Phase Two Sec Eleven
Land UseResidential
Legal DescriptionSUNFIELD PHASE TWO SEC ELEVEN, BLOCK G, LOT 35, ACRES 0.117 TAX CODES:RSP,SHA,MSF3,ACCD
Census Tract010923
Assessed Land Value$84,960
Assessed Improvement Value$319,930
Assessment Year2025
About this property
This open-concept plan connects the Great Room to the kitchen and dining room. The kitchen features Stainless Steel appliances, kitchen island with single-basin sink and corner walk-in pantry. A first floor Master Suite with walk-in closet, large shower, dual vanities and dedicated linen storage offers a private retreat. Upstairs features two secondary bedrooms, a full bath, two linen closets and a Bonus Room that provides extra family or work space. Sprinkler Sys:Yes
Investor Tools
$404,890
Estimated Property Value
$200,715Estimated Mortgage Balance
$204,175Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,429 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,098/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,148
$404,890
2025
$84,960
$319,930
$404,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,148
$404,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$222,781
Yes
First
Mar 2, 2021
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,715
$204,175
50%
50%
$1,336/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,426/mo
+$694/mo
6.3%
