$322,787
NAL Estimated Property Value2430 Bay Hill Dr, Baytown, TX, 77523
$325,096 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Cooktop, Dishwasher
Exterior
Lot Size6,329 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1199380030010
Lot Number10
SubdivisionEvergreen Fairways
Land UseResidential
Legal DescriptionLT 10 BLK 3 EVERGREEN FAIRWAYS
Census Tract254700
Assessed Land Value$55,430
Assessed Improvement Value$267,357
Assessment Year2025
About this property
Gated community!DRASTICALLY REDUCED!!!!! One of the larger floor plans in this subdivision with 3000+ sqft. 4 ample sized bedrooms and 3.5 bathrooms. Open concept with formal dining and formal living. Plenty of room for entertaining during this holiday season with Jenn-Air double ovens, expansive breakfast bar, with solid surface counter tops, wood laminate flooring & tile throughout the 1st floor. Updated carpet throughout the 2nd floor. Enjoy lounging under your covered patio without any backyard neighbors! This home is also For Sale!!
Investor Tools
$322,787
Estimated Property Value
$211,727Estimated Mortgage Balance
$111,060Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$325,095
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,937 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,643
$322,787
2025
$55,430
$267,357
$322,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,643
$322,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Fha
$224,852
Yes
First
Dec 29, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,727
$111,060
34%
66%
$1,419/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,019/mo
+$207/mo
8.3%
