$289,000
NAL Estimated Property Value2430 Broken Elm Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Oven, Refrigerator
FlooringCarpet, Concrete, Tile
Exterior
Lot Size8,184 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3780-09-010-1660-901
Lot Number166
SubdivisionThe Grove Sec 9
Land UseResidential
Legal DescriptionTHE GROVE SEC 9, BLOCK 10, LOT 166
Census Tract673600
Assessed Land Value$50,096
Assessed Improvement Value$211,724
Assessment Year2025
About this property
BACK ON THE MARKET! BUYER DID NOT QUALIFY!! HOME INSPECTED!!ALL REPAIRS HAVE BEEN DONE AND ADDRESSED!!Fabulous 4 Bedroom Home in a Cul-de-Sac Lot!! Home offers a private entry Courtyard, Plantation Shutters, Gas log Fireplace, Private Master Retreat split from other bedrooms with an updated Master Bath Oversized Shower, Large Gourmet Kitchen with glass backsplash & Window Seat, Formal Dining with Built-in desk & Cabinets. Beautiful Private Backyard with a Shed/Man Cave! Recent Roof 2019, Garage Doors 2019, AC 2018. A Must See to Appreciate!!
Investor Tools
$289,000
Estimated Property Value
$231,622Estimated Mortgage Balance
$57,378Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,281
$261,820
2025
$50,096
$211,724
$261,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,281
$261,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gibraltar Mortgage Services Llc
Conventional
$251,750
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,622
$64,378
21%
80%
$1,510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,760/mo
+$980/mo
11.4%
