Last 24 Hours
$1,100,000
NAL Estimated Property Value2430 Hardwick Lane, Cedar Hill, TX, 75104
Off Market
— Beds
— Bath
4,641 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —
Indoor Fireplace
Garage Available
Heating CentralExterior
Lot Size1.03 acres
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces4
Land Information
APN21.5824.001.818.01.108
Lot Number3,1818R
SubdivisionLake Ridge Sect 22 Ph A Rev
Land UseReal Res Single-Family Imp
Legal DescriptionLOT 1818R-3 LAKE RIDGE SECT 22 PH A REV 1.0304 AC
Census Tract060704
Assessed Land Value$198,000
Assessed Improvement Value$902,000
Assessment Year2025
About this property
Beautiful 1.05 acre corner lot for sale exclusive build to suite with Drees Custom Homes in the highly prestigious Summit Gated Neighborhood at Lake Ridge Design and customize your dream home from one of Drees Custom Homes award winning plans. For inspiration check out the rendering of our custom designed home and floorplan tailored to fit this lot perfectly
Investor Tools
$1,100,000
Estimated Property Value
$1,000,680Estimated Mortgage Balance
$99,320Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,600 /month
Positive
Cash Flow Estimate:
$2,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
$1,045/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,407
$1,100,000
2025
$198,000
$902,000
$1,100,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,407
$1,100,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Building Or Construction Loan
$1,018,400
No
First
May 31, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,000,680
$99,320
9%
91%
$7,473/mo
12.4%