$266,000
NAL Estimated Property Value2430 S CHRISTIAN CIR, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
FlooringTile
Exterior
Lot Size6,260 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Garage Spaces2
Land Information
APN18-4029-0010-0270-00
Lot Number27
SubdivisionAdams Crossing Phase 5
Land UseResidential
Legal DescriptionLOT 27 BLK 1 ADAMS CROSSING PHASE 5 (2022 PLAT C1-4140 CCMR FILED 02/18/2021)
Census Tract010204
Assessed Land Value$40,383
Assessed Improvement Value$208,214
Assessment Year2025
About this property
This beautifully designed, new construction will be fully finished in about two weeks. This beauty is a must see, to appreciate the gorgeous interior and exterior features. Home is situated in one of the most centrally located communities, nearby and conveniently close to everything !
Investor Tools
$266,000
Estimated Property Value
$233,149Estimated Mortgage Balance
$32,851Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,881
$248,597
2025
$40,383
$208,214
$248,597
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,881
$248,597
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$230,743
Yes
First
Mar 29, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,149
$32,851
12%
88%
$1,512/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,512/mo
$-332/mo
5.3%
