$237,000
NAL Estimated Property Value2430 White Oak Dr, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Range, Vented Exhaust Fan
FlooringCeramic Tile
Exterior
Lot Size8,826 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Land Information
APN00000630711010000
Lot Number1
SubdivisionSt Augustine Highlands
Land UseResidential
Legal DescriptionST AUGUSTINE HIGHLANDS BLK L/6756 LT 1 INT202300083111 DD04272023 CO-DC 6756 00L 00100 3006756 00L
Census Tract012000
Assessed Land Value$45,000
Assessed Improvement Value$182,100
Assessment Year2025
About this property
Nice and clean. Features 3 bedrooms, 1 bathroom. Updated bathroom with ceramic tile shower tub. Ceramic tile throughout the house. The kitchen has granite countertops and a new stove. House is all electric with central heat and air. Complete with a pool in the large backyard. The pool will be filled out after the new pump is installed. The yard has wood fencing with some chainlink fencing and a great storage shed.
Investor Tools
$237,000
Estimated Property Value
$226,383Estimated Mortgage Balance
$10,617Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,414
$227,100
2025
$45,000
$182,100
$227,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,414
$227,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$230,743
No
First
Apr 27, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,383
$10,617
4%
96%
$1,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,440/mo
+$532/mo
10.0%
