NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$267,105

2431 Shady Brook Dr, Houston, TX, 77084

Off Market

3 Beds

2 Bath

1,682 Sq Ft

Single Family Residence

$157.55 / sqft

Built in 1981

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringLaminate, Tile

Exterior

Lot Size7,240 sqft

Building Information

Year Built1981

Stories1

Garage Spaces2

Land Information

APN1129730000046

Lot Number46

SubdivisionWestlake Forest

Land UseResidential

Legal DescriptionLT 46 BLK 11 WESTLAKE FOREST SEC 2

Census Tract542004

Assessed Land Value$51,874

Assessed Improvement Value$215,231

Assessment Year2025

About this property

There is so much to LOVE about this wonderful one story corner lot home. It has been completely remodeled and features 3 bedrooms with 2 bathrooms and no carpet! Perfect for entertaining with a large, open floorplan and a spacious backyard. The family chef will love the open design of the kitchen with lots of white cabinets and granite countertop space adorned with stainless appliances! The large family room is fantastic for entertaining both friends and family during the summer months or imagine them gathering around the wood burning fireplace during winter months. The location is convenient to both shopping and dining with easy access to major highways. Zoned to fabulous Katy ISD schools, with wonderful neighbors and great neighborhood amenities make this home a must see!

Investor Tools

$267,105

Estimated Property Value

$185,000Estimated Mortgage Balance

$87,893Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,603 /month

Positive

Cash Flow Estimate:

$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$127/month

$475/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$190

$267,105

2025

$51,874

$215,231

$267,105

Tax History

Year

Tax Paid

Assessed Value

2024

$190

$267,105

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$185,000

First

Aug 1, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$179,212

$87,893

32%

67%

$1,110/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$1,585/mo

+$455/mo

9.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area