$639,783
NAL Estimated Property Value24311 Green Buffalograss Trl, Katy, TX, 77493
$669,853 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,820 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1450180010029
Lot Number29
Land UseResidential
Legal DescriptionLT 29 BLK 1 ELYSON SEC 37
Census Tract543005
Assessed Land Value$125,800
Assessed Improvement Value$513,983
Assessment Year2025
About this property
MLS# 59069417 - Built by Highland Homes - Ready Now! ~ Double front doors, tall ceilings, and double arched entry makes for a grand entrance to this beautiful home. Kitchen features a large island which overlooks the family room. The primary suite with sitting area is the perfect spot to snuggle up with a good book. The entertainment room is great for hanging out with family and friends. Enjoy cooking outdoors with the extended patio.
Investor Tools
$639,783
Estimated Property Value
$534,961Estimated Mortgage Balance
$104,822Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$669,852
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,072 /month
Positive
Cash Flow Estimate:
$1,357 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
$1,344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,252
$639,783
2025
$125,800
$513,983
$639,783
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,252
$639,783
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$557,620
No
First
Feb 2, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$534,961
$104,822
16%
84%
$3,344/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$4,688/mo
$-1,808/mo
5.4%
