$533,083
NAL Estimated Property Value2432 W Little York Rd Apt 8, Houston, TX, 77091
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size18,448 sqft
Building Information
Year Built1958
Stories2
Land Information
APN0162680010014
Lot Number14
SubdivisionHighland Acre Homes Annex 2
Land UseCommercial
Legal DescriptionLT 14 BLK 1 HIGHLAND ACRE HOMES ANNEX 2
Census Tract533200
Assessed Land Value$184,490
Assessed Improvement Value$348,593
Assessment Year2025
About this property
INVESTOR SPECIAL!! 8 UNIT 1 BED/1 BATH, INCOME PRODUCING PROPERTY!!!!! Two units feature new granite counter tops, vinyl plank flooring, textured walls. Property is fully fenced on an OVER SIZED LOT, plenty of parking! Complete privacy with a 6 ft fence around the perimeter and mechanical gate. Contact us today for a private tour!
Investor Tools
$533,083
Estimated Property Value
$474,627Estimated Mortgage Balance
$58,456Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,198 /month
Positive
Cash Flow Estimate:
$1,066 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,165
$533,083
2025
$184,490
$348,593
$533,083
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,165
$533,083
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$476,000
No
First
Mar 6, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$474,627
$58,456
10%
89%
$2,854/mo
