Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$510,919

NAL Estimated Property Value

24335 Ferdossa Drive, Richmond, TX, 77406

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,762 Sq Ft
price_per_sqft$117.65 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Oven
FlooringCarpet, Tile

Exterior

Lot Size6,143 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN4803-01-002-0220-901
Lot Number22
SubdivisionLakes Of Bella Terra West Sec 1
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA WEST SEC 1, BLOCK 2, LOT 22
Census Tract673403
Assessed Land Value$104,033
Assessed Improvement Value$406,886
Assessment Year2025

About this property

Gorgeous 2 story new construction home located in the beautiful neighborhood of Lakes of Bella Terra West. This spacious two story entry has it all including a cast stone corner fireplace in the great room. formal dining room with walk through hall to the kitchen with a nice long granite counter top island and plenty of cabinets space for storage. Beautiful 20" ceramic tile from the entry, dining, kitchen, breakfast, first floor halls, utility room, and great room. Private master suite is located on the first floor and all secondary bedrooms are on the second floor along with an oversized game room. can be utilized as a game room. Come out to Lakes of Bella Terra West and take a look at this stunning home!

Investor Tools

Property Icon
$510,919
Estimated Property Value
$206,086Estimated Mortgage Balance
$304,833Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,066 /month
Positive
Cash Flow Estimate:
$1,022 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$922/month
$925/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,510
$510,919
2025
$104,033
$406,886
$510,919
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,510
$510,919

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K Hovnanian American Mortgage Llc
Conventional
$240,000
No
First
Apr 15, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,086
$304,833
59%
40%
$1,439/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,364/mo
+$376/mo
6.4%

City: Richmond

24335 Ferdossa Drive | Property Details | No Agent List