$369,000
NAL Estimated Property Value24342 Piazza Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,306 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN4777-18-001-0560-901
Lot Number56
SubdivisionLakes Of Bella Terra Sec 18
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA SEC 18, BLOCK 1, LOT 56
Census Tract673403
Assessed Land Value$53,593
Assessed Improvement Value$298,707
Assessment Year2025
About this property
Gorgeous one story home located in the beautiful Lakes of Bella Terra neighborhood. This home features 42'' maple cabinets, 1.5'' granite counter tops with ceramic tile back splash and under mount sink, lighted with recessed can lights, granite surround fireplace and beautiful covered back patio. Lakes of Bella Terra is full of activities and amenities. Hang out at the dog park, work up a sweat at the state-of-the- art fitness center, take a journey down the hiking trails or fill your time with our many other fun things to try.
Investor Tools
$369,000
Estimated Property Value
$177,686Estimated Mortgage Balance
$191,314Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
$975/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,965
$352,300
2025
$53,593
$298,707
$352,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,965
$352,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$200,000
No
First
Aug 21, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,686
$193,314
52%
48%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,175/mo
$-55/mo
6.9%
