Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$808,000

NAL Estimated Property Value

2435 County Road 154, Tuscola, TX, 79562

Off MarketInfo
Beds4 Beds
Baths— Bath
Baths2,661 Sq Ft
Year BuiltBuilt in 2023

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms —Bathrooms —
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size4.66 acres

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces11

Land Information

APNR0630000100
Lot Number1
SubdivisionBlue Cactus Estates
Land UseResidential
Legal DescriptionBLUE CACTUS ESTATES, LOT 1, ACRES 4.665
Census Tract013502
Assessed Land Value$123,605
Assessed Improvement Value$607,808
Assessment Year2025

About this property

Build your DREAM home on this fabulous lot in the Jim Ned ISD. Minimal deed restrictions, fully fenced with a gate, water meter, and power available just on the edge of the lot. Survey available.

Investor Tools

Property Icon
$808,000
Estimated Property Value
$585,210Estimated Mortgage Balance
$222,790Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,848 /month
Positive
Cash Flow Estimate:
$1,616 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,093/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,070
$731,413
2025
$123,605
$607,808
$731,413
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,070
$731,413

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$609,000
No
First
Mar 22, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$585,210
$222,790
27%
72%
$3,652/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,800/mo
$3,652/mo
$-1,852/mo
2.7%

City: Tuscola

2435 County Road 154 | Property Details | No Agent List