$155,110
NAL Estimated Property Value2435 Romine Ave, Dallas, TX, 75215
$201,007 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size4,879 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Land Information
APN00000171325000000
Lot Number30
SubdivisionPettons P T
Land UseResidential
Legal DescriptionP.T. PEYTONS BLK B/1713 LOT 30 ROMINE & LATIMER INT202500019662 DD01272025 CO-DC 1713 00B 03000 1001713 00B
Census Tract003700
Assessed Land Value$48,790
Assessed Improvement Value$106,320
Assessment Year2025
About this property
Don't start from scratch—finish what was already started! This home was completely remodeled before a kitchen fire caused damage. The structure and non-kitchen areas still reflect the recent high-quality renovation. Ideally situated steps away from the Park South YMCA. A perfect project for a flipper or contractor to restore value quickly.
Investor Tools
$155,110
Estimated Property Value
$74,457Estimated Mortgage Balance
$80,653Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$201,006
Rent-to-Value Ratio: 0.72%
Rent Estimate
$931 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,084
$155,110
2025
$48,790
$106,320
$155,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,084
$155,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Elias Khoury
Unknown
$75,000
No
First
Dec 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,457
$80,653
51%
48%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$450/mo
+$1,115/mo
12.1%
