$226,742
NAL Estimated Property Value2436 Willow Oak Ln, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringLaminate
Exterior
Exterior FeaturesStorage
Building Information
Year Built1997
Land Information
APN126.4162.01260
Lot Number8
Land UseResidential
Legal DescriptionLOT 8 BLK 4 SHADED LANE EST SEC 2 L# PFS0461297/8 REAL
Census Tract130405
Assessed Land Value$42,000
Assessed Improvement Value$184,742
Assessment Year2025
About this property
Welcome to the country on a nice large almost half an acre lot! Open floor plan! Split bedroom 3 bedroom 2 bath with a living area. Mansfield ISD in Johnson County. Floors and painting to be completed before closing.
Investor Tools
$226,742
Estimated Property Value
$162,593Estimated Mortgage Balance
$64,149Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,360 /month
Positive
Cash Flow Estimate:
$453 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$990
$226,742
2025
$42,000
$184,742
$226,742
No
Tax History
Year
Tax Paid
Assessed Value
2025
$990
$226,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholeesale Mortgage Llc
Conventional
$175,750
No
First
May 26, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,593
$64,149
28%
72%
$1,054/mo
